回复: 实在挺不住了:今天买房子啦!
我刚刚用贷款计算器算了一下,500000贷款,贷款期限25年,2.15%利息,第一年结束的时候,本金偿还$15,290.73,利息偿还$10,552.74
I AM SORRY,
我忽略了是有利率不同造成的,
我又算了一下,
当选25年, 2.05%的RATE, 按你的房, $300000的贷款,( 你首付了20%=$100000, 房价40万,)
第一年完时, 本金还了9千3, 利付出6千,
当选35年, 一年完时, 付了本金6千, 利6千,
不同在每月还贷, 一个1千3百刀, 一个1千刀, 只不过利付出相同, 本金不同., 看你的每月支付能力了.
临界点是, 当选25年, 2.8445%RATE时, 本金和利息付的一样, 都是$8375,
当RATE大于3%时, 付的本金就会小于利息.
当然, 如选比25年短的AMORTZATION, RATE是3%, 本金也会大于 利息.
我要是你, 我就还是选, 35年, 2.05% 固定一再说.
<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<
[FONT=Arial, Helvetica]
Mortgage Amount: [/FONT][FONT=Arial, Helvetica]
$300000.00[/FONT][FONT=Arial, Helvetica]
Payments Displayed: [/FONT][FONT=Arial, Helvetica]
1 - 12 [/FONT][FONT=Arial, Helvetica]
Interest Rate: [/FONT][FONT=Arial, Helvetica]
2.050%[/FONT][FONT=Arial, Helvetica]
Payment Frequency: [/FONT][FONT=Arial, Helvetica]
Monthly[/FONT][FONT=Arial, Helvetica]
Initial Amortization Period: [/FONT][FONT=Arial, Helvetica]
25 Years, 0 Months[/FONT][FONT=Arial, Helvetica]
Initial Payment: [/FONT][FONT=Arial, Helvetica]
$1277.60[/FONT]
[FONT=Arial, Helvetica]
Period[/FONT][FONT=Arial, Helvetica]
Total Paid[/FONT][FONT=Arial, Helvetica]
Interest[/FONT][FONT=Arial, Helvetica]
Principal[/FONT][FONT=Arial, Helvetica]
Balance[/FONT][FONT=Arial, Helvetica]
Year 1 [/FONT][FONT=Arial, Helvetica]
1 - 12[/FONT][FONT=Arial, Helvetica]
$15331.20[/FONT][FONT=Arial, Helvetica]
$6037.25[/FONT][FONT=Arial, Helvetica]
$9293.95[/FONT][FONT=Arial, Helvetica]
$290706.05[/FONT][FONT=Arial, Helvetica]
Totals:[/FONT][FONT=Arial, Helvetica]
$15331.20[/FONT][FONT=Arial, Helvetica]
$6037.25[/FONT][FONT=Arial, Helvetica]
$9293.95[/FONT]
<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<,
[FONT=Arial, Helvetica]
Mortgage Amount: [/FONT][FONT=Arial, Helvetica]
$300000.00[/FONT][FONT=Arial, Helvetica]
Payments Displayed: [/FONT][FONT=Arial, Helvetica]
1 - 12 [/FONT][FONT=Arial, Helvetica]
Interest Rate: [/FONT][FONT=Arial, Helvetica]
2.050%[/FONT][FONT=Arial, Helvetica]
Payment Frequency: [/FONT][FONT=Arial, Helvetica]
Monthly[/FONT][FONT=Arial, Helvetica]
Initial Amortization Period: [/FONT][FONT=Arial, Helvetica]
35 Years, 0 Months[/FONT][FONT=Arial, Helvetica]
Initial Payment: [/FONT][FONT=Arial, Helvetica]
$1000.16[/FONT]
[FONT=Arial, Helvetica]
Period[/FONT][FONT=Arial, Helvetica]
Total Paid[/FONT][FONT=Arial, Helvetica]
Interest[/FONT][FONT=Arial, Helvetica]
Principal[/FONT][FONT=Arial, Helvetica]
Balance[/FONT][FONT=Arial, Helvetica]
Year 1 [/FONT][FONT=Arial, Helvetica]
1 - 12[/FONT][FONT=Arial, Helvetica]
$12001.92[/FONT][FONT=Arial, Helvetica]
$6068.57[/FONT][FONT=Arial, Helvetica]
$5933.35[/FONT][FONT=Arial, Helvetica]
$294066.65[/FONT][FONT=Arial, Helvetica]
Totals:[/FONT][FONT=Arial, Helvetica]
$12001.92[/FONT][FONT=Arial, Helvetica]
$6068.57[/FONT][FONT=Arial, Helvetica]
$5933.35[/FONT]
<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<
[FONT=Arial, Helvetica]
Mortgage Amount: [/FONT][FONT=Arial, Helvetica]
$300000.00[/FONT][FONT=Arial, Helvetica]
Payments Displayed: [/FONT][FONT=Arial, Helvetica]
1 - 12 [/FONT][FONT=Arial, Helvetica]
Interest Rate: [/FONT][FONT=Arial, Helvetica]
2.845%[/FONT][FONT=Arial, Helvetica]
Payment Frequency: [/FONT][FONT=Arial, Helvetica]
Monthly[/FONT][FONT=Arial, Helvetica]
Initial Amortization Period: [/FONT][FONT=Arial, Helvetica]
25 Years, 0 Months[/FONT][FONT=Arial, Helvetica]
Initial Payment: [/FONT][FONT=Arial, Helvetica]
$1395.91[/FONT]
[FONT=Arial, Helvetica]
Period[/FONT][FONT=Arial, Helvetica]
Total Paid[/FONT][FONT=Arial, Helvetica]
Interest[/FONT][FONT=Arial, Helvetica]
Principal[/FONT][FONT=Arial, Helvetica]
Balance[/FONT][FONT=Arial, Helvetica]
Year 1 [/FONT][FONT=Arial, Helvetica]
1 - 12[/FONT][FONT=Arial, Helvetica]
$16750.92[/FONT][FONT=Arial, Helvetica]
$8375.38[/FONT][FONT=Arial, Helvetica]
$8375.54[/FONT][FONT=Arial, Helvetica]
$291624.46[/FONT][FONT=Arial, Helvetica]
Totals:[/FONT][FONT=Arial, Helvetica]
$16750.92[/FONT][FONT=Arial, Helvetica]
$8375.38[/FONT][FONT=Arial, Helvetica]
$8375.54[/FONT]